Brightcove Announces Financial Results for Third Quarter Fiscal Year 2021
“Brightcove made progress across a number of our strategic priorities during the third quarter, in particular on product innovation and retention,” said
“While our revenue and profitability performance in the quarter were ahead of expectations, we did experience sales challenges in certain regions," Ray continued, "We have seen success with our go-to-market strategy in
Update on Executive Leadership:
Third Quarter 2021 Financial Highlights:
-
Revenue for the third quarter of 2021 was
$52.2 million , an increase of 6% compared to$49.1 million for the third quarter of 2020. Subscription and support revenue was$49.2 million , an increase of 6% compared to$46.3 million for the third quarter of 2020. -
Gross profit for the third quarter of 2021 was
$33.5 million , representing a gross margin of 64% compared to a gross profit of$31.0 million and 63% for the third quarter of 2020. Non-GAAP gross profit for the third quarter of 2021 was$34.1 million , representing a non-GAAP gross margin of 65%, compared to a non-GAAP gross profit of$31.5 million and 64% for the third quarter of 2020. Non-GAAP gross profit and non-GAAP gross margin exclude stock-based compensation expense and the amortization of acquired intangible assets. -
Loss from operations was
$233 thousand for the third quarter of 2021, compared to an income of$1.3 million for the third quarter of 2020. Non-GAAP operating income, which excludes stock-based compensation expense, restructuring, the amortization of acquired intangible assets, merger-related expense and other (benefit) expense, was$2.9 million for the third quarter of 2021, compared to non-GAAP operating income of$4.5 million during the third quarter of 2020. -
Net loss was
$1.0 million , or a loss of$0.02 per diluted share, for the third quarter of 2021. This compares to a net income of$1.3 million , or$0.03 per diluted share, for the third quarter of 2020. Non-GAAP net income, which excludes stock-based compensation expense, restructuring, the amortization of acquired intangible assets, merger-related expense and other (benefit) expense, was$2.1 million for the third quarter of 2021, or$0.05 per diluted share, compared to non-GAAP net income of$4.6 million for the third quarter of 2020, or$0.11 per diluted share. -
Adjusted EBITDA was
$4.2 million for the third quarter of 2021, compared to adjusted EBITDA of$5.9 million for the third quarter of 2020. Adjusted EBITDA excludes stock-based compensation expense, merger-related expense, other (benefit) expense, restructuring, the amortization of acquired intangible assets, depreciation expense, other income/expense and the provision for income taxes. -
Cash flow provided by operations was
$7.4 million for the third quarter for 2021, compared to cash flow provided by operations of$3.6 million for the third quarter of 2020. -
Free cash flow was
$4.9 million after the company invested$2.5 million in capital expenditures and capitalization of internal-use software during the third quarter of 2021. Free cash flow was$1.4 million for the third quarter of 2020. -
Cash and cash equivalents were
$45.3 million as ofSeptember 30, 2021 compared to$37.5 million onDecember 31, 2020 .
A Reconciliation of GAAP to Non-GAAP results has been provided in the financial statement tables included at the end of this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”
Other Third Quarter and Recent Highlights:
-
Average annual subscription revenue per premium customer was
$93,400 in the third quarter of 2021, excluding starter customers who had average annualized revenue of$4,400 per customer. This compares to$89,000 in the comparable period in 2020. - Recurring dollar retention rate was 93% in the third quarter of 2021, within our historical target of the low to mid-90 percent range.
- Net revenue retention rate was 95% in the third quarter of 2021.
- Ended the quarter with 3,205 customers, of which 2,265 were premium.
-
New customers and customers who expanded their relationship during the third quarter include: Football Co,
Mars Information Services , ITV, GameStop, Funny or Die, and Nikkei Visual Images. - Announced the acquisition of HapYak technology from Newsela, a leading K-12 instructional content platform, to help advance video interactivity. With the integration of the HapYak technology, Brightcove users can quickly and easily incorporate interactivity into virtually any video, including clickable hotspots, quizzes, shopping cart purchases, personalization, choose-your-own adventure paths, and a variety of calls to action. The technology will also enable marketers, HR, corporate training departments, and sales teams to track viewer actions and sentiment and to personalize customer journeys in entirely new ways.
-
Announced Brightcove Marketing Studio , a new solution that gives marketers access to easily find, use, and repurpose video assets, which are costly to create and underutilized across marketing teams.Brightcove Marketing Studio provides role-based access to video assets through a team's preferred social platforms, marketing automation, digital asset management, and content management tools. - Announced Brightcove CorpTV, a solution designed for companies to think and act like media brands. Brightcove CorpTV enables organizations to create channels similar to Netflix or Hulu that stream content to customers and employees and other target audiences, each with their own, audience-specific, content.
Business Outlook
Based on information as of today,
Fourth Quarter 2021:
-
Revenue is expected to be in the range of
$51.0 million to$52.0 million , including approximately$2.2 million of professional services revenue. -
Non-GAAP income from operations is expected to be in the range of
$1.0 million to$2.0 million , which excludes stock-based compensation of approximately$2.6 million and the amortization of acquired intangible assets of approximately$0.7 million . -
Adjusted EBITDA is expected to be in the range of
$2.2 million to$3.2 million , which excludes stock-based compensation of approximately$2.6 million , the amortization of acquired intangible assets of approximately$0.7 million , depreciation expense of approximately$1.2 million , and other income/expense and the provision for income taxes of approximately$0.3 million . -
Non-GAAP net income per diluted share is expected to be
$0.02 to$0.04 , which excludes stock-based compensation of approximately$2.6 million , the amortization of acquired intangible assets of approximately$0.7 million , and assumes approximately 41.9 million weighted-average shares outstanding.
Full Year 2021:
-
Revenue is expected to be in the range of
$209.5 million to$210.5 million , including approximately$12.0 million of professional services revenue. -
Non-GAAP income from operations is expected to be in the range of
$15.3 million to$16.3 million , which excludes stock-based compensation of approximately$9.9 million , the amortization of acquired intangible assets of approximately$3.0 million , merger-related expenses of$0.3 and other (benefit) expense of($2.0) million . -
Adjusted EBITDA is expected to be in the range of
$20.5 million to$21.5 million , which excludes stock-based compensation of approximately$9.9 million , the amortization of acquired intangible assets of approximately$3.0 million , merger-related expenses of$0.3 , depreciation expense of approximately$5.3 million , other (benefit) expense of approximately($2.0) million , and other income/expense and the provision for income taxes of approximately$1.8 million . -
Non-GAAP earnings per diluted share is expected to be
$0.32 to$0.35 , which excludes stock-based compensation of approximately$9.9 million , the amortization of acquired intangible assets of approximately$3.0 million , merger-related expenses of$0.3 , other (benefit) expense of($2.0) million and assumes approximately 42.0 million weighted-average shares outstanding.
Conference Call Information
Brightcove will host a conference call today,
About
Brightcove creates the world’s most reliable, scalable, and secure video technology solutions to build a greater connection between companies and their audiences, no matter where they are or on which devices they consume content. In more than 70 countries, Brightcove’s intelligent video platform enables businesses to sell to customers more effectively, media leaders to stream and monetize content more reliably, and every organization to communicate with team members more powerfully. With two Technology and Engineering Emmy® Awards for innovation, uptime that consistently leads the industry, and unmatched scalability, we continuously push the boundaries of what video can do.
Visit www.brightcove.com. Brightcove. Video that means business™
Forward-Looking Statements
This press release includes certain “forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including statements concerning our financial guidance for the fourth fiscal quarter and full year 2021, our position to execute on our growth strategy, and our ability to expand our leadership position and market opportunity. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates" or words of similar meaning. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation: the effect of the COVID-19 pandemic, including our business operations, as well as its impact on the general economic and financial market conditions; our ability to retain existing customers and acquire new ones; our history of losses; the timing and successful integration of the Ooyala acquisition; expectations regarding the widespread adoption of customer demand for our products; the effects of increased competition and commoditization of services we offer, including data delivery and storage; keeping up with the rapid technological change required to remain competitive in our industry; our ability to manage our growth effectively and successfully recruit additional highly-qualified personnel; the price volatility of our common stock; and other risks set forth under the caption "Risk Factors" in our most recently filed Annual Report on Form 10-K. We assume no obligation to update any forward-looking statements contained in this document as a result of new information, future events or otherwise.
Non-GAAP Financial Measures
Brightcove has provided in this release the non-GAAP financial measures of non-GAAP gross profit, non-GAAP gross margin, non-GAAP income (loss) from operations, non-GAAP net income (loss), adjusted EBITDA and non-GAAP diluted net income (loss) per share. Brightcove uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating Brightcove's ongoing operational performance. Brightcove believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing its financial results with other companies in Brightcove’s industry, many of which present similar non-GAAP financial measures to investors. As noted, the non-GAAP financial results discussed above of non-GAAP gross profit, non-GAAP gross margin, non-GAAP income (loss) from operations, non-GAAP net income (loss) and non-GAAP diluted net income (loss) per share exclude stock-based compensation expense, amortization of acquired intangible assets, merger-related expenses, restructuring and other (benefit) expense. The non-GAAP financial results discussed above of adjusted EBITDA is defined as consolidated net income (loss), plus other income/expense, including interest expense and interest income, the provision for income taxes, depreciation expense, the amortization of acquired intangible assets, stock-based compensation expense, merger-related expenses, restructuring and other (benefit) expense. Merger-related expenses include fees incurred in connection with an acquisition. Non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. As previously mentioned, a reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release. The Company’s earnings press releases containing such non-GAAP reconciliations can be found on the Investors section of the Company’s web site at http://www.brightcove.com.
Condensed Consolidated Balance Sheets | |||||||||
(in thousands) | |||||||||
|
|
|
|||||||
Assets | |||||||||
Current assets: | |||||||||
Cash and cash equivalents |
|
|
|||||||
Accounts receivable, net of allowance |
28,138 |
29,305 |
|||||||
Prepaid expenses and other current assets |
20,376 |
18,738 |
|||||||
Total current assets |
93,799 |
85,515 |
|||||||
Property and equipment, net |
18,777 |
15,968 |
|||||||
Operating lease right-of-use asset |
5,668 |
8,699 |
|||||||
Intangible assets, net |
8,213 |
10,465 |
|||||||
60,902 |
60,902 |
||||||||
Other assets |
6,491 |
5,254 |
|||||||
Total assets |
|
|
|||||||
Liabilities and stockholders' equity | |||||||||
Current liabilities: | |||||||||
Accounts payable |
|
|
|||||||
Accrued expenses |
21,082 |
25,397 |
|||||||
Operating lease liability |
2,176 |
4,346 |
|||||||
Deferred revenue |
61,739 |
58,741 |
|||||||
Total current liabilities |
96,004 |
98,940 |
|||||||
Operating lease liability, net of current portion |
3,734 |
5,498 |
|||||||
Other liabilities |
1,536 |
2,763 |
|||||||
Total liabilities |
101,274 |
107,201 |
|||||||
Stockholders' equity: | |||||||||
Common stock |
41 |
40 |
|||||||
Additional paid-in capital |
295,464 |
287,059 |
|||||||
(871) |
(871) |
||||||||
Accumulated other comprehensive loss |
(600) |
(188) |
|||||||
Accumulated deficit |
(201,458) |
(206,438) |
|||||||
Total stockholders’ equity |
92,576 |
79,602 |
|||||||
Total liabilities and stockholders' equity |
|
|
Condensed Consolidated Statements of Operations | |||||||
(in thousands, except per share amounts) | |||||||
Three Months Ended |
|
Nine Months Ended |
|||||
2021 |
|
2020 |
|
2021 |
|
2020 |
|
Revenue: | |||||||
Subscription and support revenue |
|
|
|
|
|||
Professional services and other revenue |
2,937 |
2,746 |
9,785 |
7,050 |
|||
Total revenue |
52,163 |
49,084 |
158,452 |
143,663 |
|||
Cost of revenue: (1) (2) | |||||||
Cost of subscription and support revenue |
16,406 |
15,735 |
46,840 |
50,290 |
|||
Cost of professional services and other revenue |
2,247 |
2,363 |
8,205 |
6,349 |
|||
Total cost of revenue |
18,653 |
18,098 |
55,045 |
56,639 |
|||
Gross profit |
33,510 |
30,986 |
103,407 |
87,024 |
|||
Operating expenses: (1) (2) | |||||||
Research and development |
7,902 |
8,215 |
24,041 |
26,199 |
|||
Sales and marketing |
18,451 |
14,813 |
52,730 |
42,370 |
|||
General and administrative |
7,345 |
6,694 |
21,822 |
19,633 |
|||
Merger-related |
45 |
- |
300 |
5,768 |
|||
Other (benefit) expense |
- |
- |
(1,965) |
- |
|||
Total operating expenses |
33,743 |
29,722 |
96,928 |
93,970 |
|||
Income (loss) from operations |
(233) |
1,264 |
6,479 |
(6,946) |
|||
Other (expense) income, net |
(319) |
204 |
(937) |
(291) |
|||
Income (loss) before income taxes |
(552) |
1,468 |
5,542 |
(7,237) |
|||
Provision for income taxes |
468 |
154 |
562 |
597 |
|||
Net income (loss) before income taxes |
|
|
|
|
|||
Net income (loss) per share—basic and diluted | |||||||
Basic |
|
|
|
|
|||
Diluted |
(0.02) |
0.03 |
0.12 |
(0.20) |
|||
Weighted-average shares—basic and diluted | |||||||
Basic |
40,935 |
39,682 |
40,571 |
39,320 |
|||
Diluted |
40,935 |
40,646 |
42,238 |
39,320 |
|||
(1) Stock-based compensation included in above line items: | |||||||
Cost of subscription and support revenue |
|
|
|
|
|||
Cost of professional services and other revenue |
113 |
63 |
299 |
233 |
|||
Research and development |
408 |
142 |
1,261 |
839 |
|||
Sales and marketing |
583 |
768 |
2,082 |
2,440 |
|||
General and administrative |
1,072 |
896 |
3,091 |
2,760 |
|||
(2) Amortization of acquired intangible assets included in the above line items: | |||||||
Cost of subscription and support revenue |
|
|
|
|
|||
Sales and marketing |
407 |
477 |
1,245 |
1,432 |
Condensed Consolidated Statements of Cash Flows | |||
(in thousands) | |||
Nine Months Ended |
|||
Operating activities |
2021 |
|
2020 |
Net income (loss) |
|
|
|
Adjustments to reconcile net loss to net cash provided by operating activities: | |||
Depreciation and amortization |
6,284 |
6,497 |
|
Stock-based compensation |
7,234 |
6,724 |
|
Provision for reserves on accounts receivable |
246 |
461 |
|
Changes in assets and liabilities: | |||
Accounts receivable |
710 |
(1,433) |
|
Prepaid expenses and other current assets |
(914) |
(6,414) |
|
Other assets |
(1,273) |
(1,247) |
|
Accounts payable |
79 |
104 |
|
Accrued expenses |
(4,402) |
3,410 |
|
Operating leases |
(903) |
(13) |
|
Deferred revenue |
2,707 |
8,667 |
|
Net cash provided by operating activities |
14,748 |
8,922 |
|
Investing activities | |||
Purchases of property and equipment, net of returns |
(1,625) |
(2,163) |
|
Capitalization of internal-use software costs |
(4,657) |
(5,108) |
|
Net cash used in investing activities |
(6,282) |
(7,271) |
|
Financing activities | |||
Proceeds from exercise of stock options |
2,200 |
1,207 |
|
Deferred acquisition payments |
(475) |
- |
|
Proceeds from debt |
- |
10,000 |
|
Debt paydown |
- |
(5,000) |
|
Other financing activities |
(1,375) |
(448) |
|
Net cash provided by financing activities |
350 |
5,759 |
|
Effect of exchange rate changes on cash and cash equivalents |
(1,003) |
163 |
|
Net increase in cash and cash equivalents |
7,813 |
7,573 |
|
Cash and cash equivalents at beginning of period |
37,472 |
22,759 |
|
Cash and cash equivalents at end of period |
|
|
Reconciliation of GAAP Gross Profit, GAAP Loss From Operations, GAAP Net Loss and GAAP Net Loss Per Share to | |||||||||||||
Non-GAAP Gross Profit, Non-GAAP Income From Operations, Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) Per Share | |||||||||||||
(in thousands, except per share amounts) | |||||||||||||
Three Months Ended |
|
Nine Months Ended |
|||||||||||
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||
GROSS PROFIT: | |||||||||||||
GAAP gross profit |
|
|
|
|
|||||||||
Stock-based compensation expense |
270 |
202 |
800 |
685 |
|||||||||
Amortization of acquired intangible assets |
335 |
336 |
1,006 |
1,166 |
|||||||||
Restructuring |
- |
- |
- |
51 |
|||||||||
Non-GAAP gross profit |
|
|
|
|
|||||||||
INCOME (LOSS) FROM OPERATIONS: | |||||||||||||
GAAP income (loss) from operations |
|
|
|
|
|||||||||
Stock-based compensation expense |
2,333 |
2,008 |
7,234 |
6,724 |
|||||||||
Amortization of acquired intangible assets |
742 |
813 |
2,251 |
2,598 |
|||||||||
Merger-related |
45 |
- |
300 |
5,768 |
|||||||||
Restructuring |
- |
443 |
- |
1,711 |
|||||||||
Other (benefit) expense |
- |
- |
(1,965) |
- |
|||||||||
Non-GAAP income from operations |
|
|
|
|
|||||||||
NET INCOME (LOSS): | |||||||||||||
GAAP net income (loss) |
|
|
|
|
|||||||||
Stock-based compensation expense |
2,333 |
2,008 |
7,234 |
6,724 |
|||||||||
Amortization of acquired intangible assets |
742 |
813 |
2,251 |
2,598 |
|||||||||
Merger-related |
45 |
- |
300 |
5,768 |
|||||||||
Restructuring |
- |
443 |
- |
1,711 |
|||||||||
Other (benefit) expense |
- |
- |
(1,965) |
- |
|||||||||
Non-GAAP net income |
|
|
|
|
|||||||||
GAAP diluted net income (loss) per share |
|
|
|
|
|||||||||
Non-GAAP diluted net income per share |
|
|
|
|
|||||||||
Shares used in computing GAAP diluted net income (loss) per share |
40,935 |
39,682 |
40,571 |
39,320 |
|||||||||
Shares used in computing Non-GAAP diluted net income (loss) per share |
41,736 |
40,646 |
42,238 |
39,971 |
Calculation of Adjusted EBITDA | |||||||||||
(in thousands) | |||||||||||
Three Months Ended |
|
Nine Months Ended |
|||||||||
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||
Net income (loss) |
|
|
|
|
|||||||
Other expense, net |
319 |
(204) |
937 |
291 |
|||||||
Provision for income taxes |
468 |
154 |
562 |
597 |
|||||||
Depreciation and amortization |
2,006 |
2,140 |
6,284 |
6,497 |
|||||||
Stock-based compensation expense |
2,333 |
2,008 |
7,234 |
6,724 |
|||||||
Merger-related |
45 |
- |
300 |
5,768 |
|||||||
Restructuring |
- |
443 |
- |
1,711 |
|||||||
Other (benefit) expense |
- |
- |
(1,965) |
- |
|||||||
Adjusted EBITDA |
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211027005973/en/
Investors:
ICR for Brightcove
brian.denyeau@icrinc.com
Media:
Brightcove
mduhaime@brightcove.com
Source: