Brightcove Announces Financial Results for Fourth Quarter and Fiscal Year 2017
Brightcove Announces Financial Results for Fourth Quarter and Fiscal Year 2017
“Brightcove finished 2017 with strong fourth quarter results that exceeded expectations on both the top and bottom line. We are seeing strong demand across products and geographies, and we continue to improve our efficiency across the business,” said
Feinberg added, “As we move into 2018 we have two primary strategic priorities: return to double-digit revenue growth by the fourth quarter and enhance our margins going forward. We believe
Fourth Quarter 2017 Financial Highlights:
- Revenue for the fourth quarter of 2017 was
$40.1 million , an increase of 4% compared to$38.6 million for the fourth quarter of 2016. Subscription and support revenue was$36.9 million , an increase of 2% compared with$36.1 million for the fourth quarter of 2016. - Gross profit for the fourth quarter of 2017 was
$23.8 million , representing a gross margin of 59%, compared to a gross profit of$23.3 million for the fourth quarter of 2016. Non-GAAP gross profit for the fourth quarter of 2017 was$24.5 million , representing a non-GAAP gross margin of 61%, compared to a non-GAAP gross profit of$24.8 million for the fourth quarter of 2016. Non-GAAP gross profit and non-GAAP gross margin exclude stock-based compensation expense, the amortization of acquired intangible assets and costs to exit a facility. - Loss from operations was
$1.3 million for the fourth quarter of 2017, compared to a loss from operations of$3.7 million for the fourth quarter of 2016. Non-GAAP income from operations, which excludes stock-based compensation expense, the amortization of acquired intangible assets and costs to exit a facility, was$1.3 million for the fourth quarter of 2017, compared to non-GAAP loss from operations of$309,000 during the fourth quarter of 2016. - Net loss was
$1.4 million , or$0.04 per diluted share, for the fourth quarter of 2017. This compares to a net loss of$4.4 million , or$0.13 per diluted share, for the fourth quarter of 2016. Non-GAAP net income, which excludes stock-based compensation expense, the amortization of acquired intangible assets and costs to exit a facility, was$1.3 million for the fourth quarter of 2017, or$0.04 per diluted share, compared to a non-GAAP net loss of$988,000 for the fourth quarter of 2016, or$0.03 per diluted share. - Adjusted EBITDA was
$2.3 million for the fourth quarter of 2017, compared to$803,000 for the fourth quarter of 2016. Adjusted EBITDA excludes stock-based compensation expense, the amortization of acquired intangible assets, depreciation expense, costs to exit a facility, other income/expense, and the provision for income taxes. - Cash flow from operations was
$5.2 million , compared to$3.4 million for the fourth quarter of 2016. - Free cash flow was
$4.2 million after the company invested$1.0 million in capital expenditures and capitalization of internal-use software during the fourth quarter of 2017. Free cash flow was$2.4 million for the fourth quarter of 2016. - Cash and cash equivalents were
$26.1 million as ofDecember 31, 2017 compared to$22.1 million atSeptember 30, 2017 .
Full Year 2017 Financial Highlights:
- Revenue for the full year 2017 was
$155.9 million , an increase of 4% compared to$150.3 million for 2016. Subscription and support revenue for 2017 was$143.2 million , an increase of 1% compared with$142.0 million for 2016. - Gross Profit was
$91.3 million for 2017, compared to$94.4 million for 2016, representing a gross margin of 59% for 2017. Non-GAAP gross profit was$94.0 million for 2017, compared to$97.8 million for 2016, and a representing a non-GAAP gross margin of 60%. Non-GAAP gross profit and non-GAAP gross margin exclude stock-based compensation expense, the amortization of acquired intangible assets and costs to exit a facility. - Loss from operations was
$19.7 million for 2017, compared to a loss from operations of$9.0 million for 2016. Non-GAAP loss from operations, which excludes stock-based compensation expense, the amortization of acquired intangible assets, costs to exit a facility, executive severance and merger-related expenses, was$9.0 million for 2017, compared to a non-GAAP income from operations of$1.0 million for 2016. - Net loss was
$19.5 million , or$0.57 per diluted share, for 2017. This compares to a net loss of$10.0 million , or$0.30 per diluted share, for 2016. Non-GAAP net loss, which excludes stock-based compensation expense, the amortization of acquired intangible assets, costs to exit a facility, executive severance and merger-related expenses, was$8.8 million for 2017, or$0.26 per diluted share, compared to non-GAAP net income of$8,000 for 2016, or$0.00 per diluted share. - Adjusted EBITDA loss was
$4.5 million for 2017, compared to adjusted EBITDA of$5.7 million for 2016. Adjusted EBITDA excludes stock-based compensation expense, the amortization of acquired intangible assets, merger-related expenses, depreciation expense, costs to exit a facility, executive severance, other income/expense, and the provision for income taxes. - Cash flow used in operations was
$6.4 million for 2017, compared to cash from operations of$11.1 million for 2016. - Free cash flow was negative
$10.6 million after we invested$4.2 million in capital expenditures and capitalization of internal-use software during 2017. Free cash flow was$5.9 million for 2016.
A Reconciliation of GAAP to Non-GAAP results has been provided in the financial statement tables included at the end of this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”
Other Fourth Quarter and Recent Highlights:
- Average revenue per premium customer was
$73,000 in the fourth quarter of 2017, excluding starter customers who had annualized revenue of$5,000 per customer. This is an increase of 3% from$71,000 in the comparable period in 2016. - Recurring dollar retention rate was 87% in the fourth quarter of 2017, which was below our historical target in the low to mid 90% range.
- Ended the quarter with 4,168 customers, of which 2,167 were premium.
- Media and enterprise customers who expanded their relationship during the quarter included:
Adobe Systems ,AMC Entertainment ,Burberry , Discover, Fox News Network, Franklin Templeton Investments, Hudson’s Bay,Hugo Boss , Le Figaro,McKesson ,Schlumberger Ltd ,Sky News Australia , Starwood Hotels,Subway ,Trinity Mirror andYahoo Japan Corporation , among others. - Won the award for Best Video Distribution Platform at the 2017 Digiday Video Awards, which honor the most outstanding and inspired work in branded digital video, video marketing and video advertising by brands, agencies, and technology companies.
Business Outlook
Based on information as of today,
First Quarter 2018:
- Revenue is expected to be in the range of
$40.0 million to$40.5 million , including approximately$3.0 million of professional services revenue. - Non-GAAP loss from operations is expected to be in the range of
$1.9 million to $2.4 million , which excludes stock-based compensation of approximately$1.7 million and the amortization of acquired intangible assets of approximately$700,000 . - Adjusted EBITDA loss is expected to be in the range of
$800,000 to$1.3 million , which excludes stock-based compensation of approximately$1.7 million , the amortization of acquired intangible assets of approximately$700,000 , depreciation expense of approximately$1.1 million and other income/expense and the provision for income taxes of approximately$200,000 . - Non-GAAP net loss per share is expected to be
$0.06 to $0.08 , which excludes stock-based compensation of approximately$1.7 million and the amortization of acquired intangible assets of approximately$700,000 , and assumes approximately 34.9 million shares outstanding.
Full Year 2018:
- Revenue is expected to be in the range of
$164.0 million to$168.0 million , including approximately$11.5 million of professional services revenue. - Non-GAAP income/loss from operations is expected to be in the range of a loss of
$1.5 million to income of$1.5 million , which excludes stock-based compensation of approximately$7.2 million and the amortization of acquired intangible assets of approximately$2.3 million . - Adjusted EBITDA is expected to be in the range of
$2.5 million to$5.5 million , which excludes stock-based compensation of approximately$7.2 million , the amortization of acquired intangible assets of approximately$2.3 million , depreciation expense of approximately$4.1 million and other income/expense and the provision for income taxes of approximately$600,000 . - Non-GAAP net income/loss per diluted share is expected to be a loss of
$0.06 to income of$0.02 , which excludes stock-based compensation of approximately$7.2 million and the amortization of acquired intangible assets of approximately$2.3 million , and assumes approximately 35.2 million shares outstanding.
Conference Call Information
About
Forward-Looking Statements
This press release includes certain “forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including statements concerning our financial guidance for the first fiscal quarter of 2018 and full year 2018, our position to execute on our go-to-market strategy, and our ability to expand our leadership position and market opportunity. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates" or words of similar meaning. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation: our history of losses; our limited operating history; expectations regarding the widespread adoption of customer demand for our products; the effects of increased competition and commoditization of services we offer, including data delivery and storage; our ability to expand the sales of our products to customers located outside the U.S.; keeping up with the rapid technological change required to remain competitive in our industry; our ability to retain existing customers; our ability to manage our growth effectively and successfully recruit additional highly-qualified personnel; the price volatility of our common stock; and other risks set forth under the caption "Risk Factors" in our most recently filed Annual Report on Form 10-K, as updated by our subsequently filed Quarterly Reports on Form 10-Q and our other
Non-GAAP Financial Measures
Brightcove Inc. | |||||||||||
Condensed Consolidated Balance Sheets | |||||||||||
(in thousands) | |||||||||||
December 31, 2017 | December 31, 2016 | ||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 26,132 | $ | 36,813 | |||||||
Accounts receivable, net of allowance | 25,236 | 21,575 | |||||||||
Prepaid expenses and other current assets | 7,036 | 5,897 | |||||||||
Total current assets | 58,404 | 64,285 | |||||||||
Property and equipment, net | 9,143 | 9,264 | |||||||||
Intangible assets, net | 8,236 | 10,970 | |||||||||
Goodwill | 50,776 | 50,776 | |||||||||
Deferred tax asset | 87 | 121 | |||||||||
Other assets | 969 | 1,008 | |||||||||
Total assets | $ | 127,615 | $ | 136,424 | |||||||
Liabilities and stockholders' equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 6,142 | $ | 5,327 | |||||||
Accrued expenses | 13,621 | 15,705 | |||||||||
Capital lease liability | 228 | 489 | |||||||||
Equipment financing | 26 | 307 | |||||||||
Deferred revenue | 39,370 | 34,665 | |||||||||
Total current liabilities | 59,387 | 56,493 | |||||||||
Deferred revenue, net of current portion | 244 | 91 | |||||||||
Other liabilities | 1,228 | 1,644 | |||||||||
Total liabilities | 60,859 | 58,228 | |||||||||
Stockholders' equity: | |||||||||||
Common stock | 35 | 34 | |||||||||
Additional paid-in capital | 238,700 | 230,788 | |||||||||
Treasury stock, at cost | (871 | ) | (871 | ) | |||||||
Accumulated other comprehensive loss | (809 | ) | (1,172 | ) | |||||||
Accumulated deficit | (170,299 | ) | (150,583 | ) | |||||||
Total stockholders’ equity | 66,756 | 78,196 | |||||||||
Total liabilities and stockholders' equity | $ | 127,615 | $ | 136,424 | |||||||
Brightcove Inc. | |||||||||||||||||||
Condensed Consolidated Statements of Operations | |||||||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||||
Revenue: | |||||||||||||||||||
Subscription and support revenue | $ | 36,893 | $ | 36,086 | $ | 143,159 | $ | 142,022 | |||||||||||
Professional services and other revenue | 3,208 | 2,539 | 12,754 | 8,244 | |||||||||||||||
Total revenue | 40,101 | 38,625 | 155,913 | 150,266 | |||||||||||||||
Cost of revenue: (1) (2) | |||||||||||||||||||
Cost of subscription and support revenue | 12,484 | 12,970 | 50,664 | 48,011 | |||||||||||||||
Cost of professional services and other revenue | 3,834 | 2,383 | 13,954 | 7,836 | |||||||||||||||
Total cost of revenue | 16,318 | 15,353 | 64,618 | 55,847 | |||||||||||||||
Gross profit | 23,783 | 23,272 | 91,295 | 94,419 | |||||||||||||||
Operating expenses: (1) (2) | |||||||||||||||||||
Research and development | 7,557 | 7,786 | 31,850 | 30,171 | |||||||||||||||
Sales and marketing | 12,938 | 14,193 | 57,294 | 54,038 | |||||||||||||||
General and administrative | 4,619 | 4,977 | 21,847 | 19,167 | |||||||||||||||
Merger-related | - | - | - | 21 | |||||||||||||||
Total operating expenses | 25,114 | 26,956 | 110,991 | 103,397 | |||||||||||||||
Loss from operations | (1,331 | ) | (3,684 | ) | (19,696 | ) | (8,978 | ) | |||||||||||
Other income (expense), net | 24 | (471 | ) | 547 | (598 | ) | |||||||||||||
Net loss before income taxes | (1,307 | ) | (4,155 | ) | (19,149 | ) | (9,576 | ) | |||||||||||
Provision for income taxes | 65 | 208 | 370 | 410 | |||||||||||||||
Net loss | $ | (1,372 | ) | $ | (4,363 | ) | $ | (19,519 | ) | $ | (9,986 | ) | |||||||
Net (loss) income per share—basic and diluted | |||||||||||||||||||
Basic | $ | (0.04 | ) | $ | (0.13 | ) | $ | (0.57 | ) | $ | (0.30 | ) | |||||||
Diluted | (0.04 | ) | (0.13 | ) | (0.57 | ) | (0.30 | ) | |||||||||||
Weighted-average shares—basic and diluted | |||||||||||||||||||
Basic | 34,692 | 33,877 | 34,376 | 33,189 | |||||||||||||||
Diluted | 34,692 | 33,877 | 34,376 | 33,189 | |||||||||||||||
(1) Stock-based compensation included in above line items: | |||||||||||||||||||
Cost of subscription and support revenue | $ | 131 | $ | 120 | $ | 439 | $ | 324 | |||||||||||
Cost of professional services and other revenue | 62 | 59 | 251 | 217 | |||||||||||||||
Research and development | 431 | 333 | 1,563 | 1,275 | |||||||||||||||
Sales and marketing | 797 | 690 | 2,750 | 2,320 | |||||||||||||||
General and administrative | 528 | 545 | 2,240 | 1,876 | |||||||||||||||
(2) Amortization of acquired intangible assets included in the above line items: | |||||||||||||||||||
Cost of subscription and support revenue | $ | 508 | $ | 508 | $ | 2,031 | $ | 2,031 | |||||||||||
Research and development | - | 31 | 11 | 126 | |||||||||||||||
Sales and marketing | 167 | 244 | 692 | 959 | |||||||||||||||
Brightcove Inc. | |||||||||||
Condensed Consolidated Statements of Cash Flows | |||||||||||
(in thousands) | |||||||||||
Twelve Months Ended December 31, | |||||||||||
Operating activities | 2017 | 2016 | |||||||||
Net loss | $ | (19,519 | ) | $ | (9,986 | ) | |||||
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 7,257 | 7,796 | |||||||||
Stock-based compensation | 7,243 | 6,012 | |||||||||
Deferred income taxes | 38 | (47 | ) | ||||||||
Provision for reserves on accounts receivable | 203 | 230 | |||||||||
Loss on disposal of equipment | - | 155 | |||||||||
Changes in assets and liabilities: | |||||||||||
Accounts receivable | (3,811 | ) | (559 | ) | |||||||
Prepaid expenses and other current assets | (1,484 | ) | (894 | ) | |||||||
Other assets | 56 | (299 | ) | ||||||||
Accounts payable | 1,758 | 733 | |||||||||
Accrued expenses | (2,930 | ) | 3,172 | ||||||||
Deferred revenue | 4,748 | 4,764 | |||||||||
Net cash provided by operating activities | (6,441 | ) | 11,077 | ||||||||
Investing activities | |||||||||||
Cash paid for purchase of intangible asset | - | (300 | ) | ||||||||
Purchases of property and equipment, net of returns | (1,102 | ) | (1,307 | ) | |||||||
Capitalization of internal-use software costs | (3,010 | ) | (3,887 | ) | |||||||
Decrease in restricted cash | - | 201 | |||||||||
Net cash used in investing activities | (4,112 | ) | (5,293 | ) | |||||||
Financing activities | |||||||||||
Proceeds from exercise of stock options | 520 | 4,555 | |||||||||
Payments of withholding tax on RSU vesting | (268 | ) | (405 | ) | |||||||
Proceeds from equipment financing | - | 604 | |||||||||
Payments on equipment financing | (307 | ) | (271 | ) | |||||||
Payments under capital lease obligation | (489 | ) | (850 | ) | |||||||
Net cash provided by (used in) financing activities | (544 | ) | 3,633 | ||||||||
Effect of exchange rate changes on cash and cash equivalents | 416 | (241 | ) | ||||||||
Net increase in cash and cash equivalents | (10,681 | ) | 9,176 | ||||||||
Cash and cash equivalents at beginning of period | 36,813 | 27,637 | |||||||||
Cash and cash equivalents at end of period | $ | 26,132 | $ | 36,813 | |||||||
Brightcove Inc. | |||||||||||||||||||
Reconciliation of GAAP Gross Profit, GAAP Loss From Operations, GAAP Net Loss and GAAP Net Loss Per Share to | |||||||||||||||||||
Non-GAAP Gross Profit, Non-GAAP Income (Loss) From Operations, Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) Per Share | |||||||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||||
GROSS PROFIT: | |||||||||||||||||||
GAAP gross profit | $ | 23,783 | $ | 23,272 | $ | 91,295 | $ | 94,419 | |||||||||||
Stock-based compensation expense | 193 | 179 | 690 | 541 | |||||||||||||||
Amortization of acquired intangible assets | 508 | 508 | 2,031 | 2,031 | |||||||||||||||
Costs to exit a facility | - | 845 | - | 845 | |||||||||||||||
Non-GAAP gross profit | $ | 24,484 | $ | 24,804 | $ | 94,016 | $ | 97,836 | |||||||||||
LOSS FROM OPERATIONS: | |||||||||||||||||||
GAAP loss from operations | $ | (1,331 | ) | $ | (3,684 | ) | $ | (19,696 | ) | $ | (8,978 | ) | |||||||
Stock-based compensation expense | 1,949 | 1,747 | 7,243 | 6,012 | |||||||||||||||
Merger-related expenses | - | - | - | 21 | |||||||||||||||
Amortization of acquired intangible assets | 675 | 783 | 2,734 | 3,116 | |||||||||||||||
Costs to exit a facility | - | 845 | - | 845 | |||||||||||||||
Executive severance | - | - | 700 | - | |||||||||||||||
Non-GAAP income (loss) from operations | $ | 1,293 | $ | (309 | ) | $ | (9,019 | ) | $ | 1,016 | |||||||||
NET LOSS: | |||||||||||||||||||
GAAP net loss | $ | (1,372 | ) | $ | (4,363 | ) | $ | (19,519 | ) | $ | (9,986 | ) | |||||||
Stock-based compensation expense | 1,949 | 1,747 | 7,243 | 6,012 | |||||||||||||||
Merger-related expenses | - | - | - | 21 | |||||||||||||||
Amortization of acquired intangible assets | 675 | 783 | 2,734 | 3,116 | |||||||||||||||
Costs to exit a facility | - | 845 | - | 845 | |||||||||||||||
Executive severance | - | - | 700 | - | |||||||||||||||
Non-GAAP net income (loss) | $ | 1,252 | $ | (988 | ) | $ | (8,842 | ) | $ | 8 | |||||||||
GAAP diluted net loss per share | $ | (0.04 | ) | $ | (0.13 | ) | $ | (0.57 | ) | $ | (0.30 | ) | |||||||
Non-GAAP diluted net income (loss) per share | $ | 0.04 | $ | (0.03 | ) | $ | (0.26 | ) | $ | 0.00 | |||||||||
Shares used in computing GAAP diluted net loss per share | 34,692 | 33,877 | 34,376 | 33,189 | |||||||||||||||
Shares used in computing Non-GAAP diluted net income (loss) per share | 35,525 | 33,877 | 34,376 | 34,620 | |||||||||||||||
Brightcove Inc. | ||||||||||||||||
Calculation of Adjusted EBITDA | ||||||||||||||||
(in thousands) | ||||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net (loss) income | $ | (1,372 | ) | $ | (4,363 | ) | $ | (19,519 | ) | $ | (9,986 | ) | ||||
Other expense, net | (24 | ) | 471 | (547 | ) | 598 | ||||||||||
Provision for income taxes | 65 | 208 | 370 | 410 | ||||||||||||
Merger-related expenses | - | - | - | 21 | ||||||||||||
Depreciation and amortization | 1,650 | 1,895 | 7,257 | 7,796 | ||||||||||||
Stock-based compensation expense | 1,949 | 1,747 | 7,243 | 6,012 | ||||||||||||
Costs to exit a facility | - | 845 | - | 845 | ||||||||||||
Executive severance | - | - | 700 | - | ||||||||||||
Adjusted EBITDA | $ | 2,268 | $ | 803 | $ | (4,496 | ) | $ | 5,696 | |||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20180222006279/en/
Source:
Investor Contact:
ICR for Brightcove
Brian Denyeau, 646-277-1251
brian.denyeau@icrinc.com
or
Media Contact:
Brightcove, Inc
Phil LeClare, 617-674-6510
pleclare@brightcove.com