UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported):
(Exact name of registrant as specified in its charter)
|
|
|
| ||
| (State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
| |
| |
| (Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| Item 2.02. | Results of Operations and Financial Condition. |
On October 27, 2021, Brightcove Inc. (the “Company”) issued a press release announcing certain financial and other information for the quarter ended September 30, 2021. The full text of the press release and the related attachments are furnished as Exhibit 99.1 hereto and incorporated herein by reference.
The information in this Item 2.02 of this Report on Form 8-K and Exhibit 99.1 attached hereto is intended to be furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as expressly set forth by specific reference in such filing.
| Item 5.02 | Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers. |
(b) Resignation of Jeff Ray as Chief Executive Officer
On October 26, 2021, the Company and Jeff Ray, a director of the Company and its Chief Executive Officer, entered into a Transition Agreement (the “Transition Agreement”) relating to his resignation as a director of the Company and as Chief Executive Officer in connection with his planned retirement from the Company. Mr. Ray’s resignation is not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.
Pursuant to the Transition Agreement, Mr. Ray will continue to serve as the Company’s Chief Executive Officer until, and will assist in the recruitment of his successor through, December 31, 2022 (the “Separation Date”). If a new Chief Executive Officer is hired by the Company before the Separation Date, Mr. Ray will resign as Chief Executive Officer on the day before the new Chief Executive Officer’s start date (the “CEO Transition Date”) and continue his employment with the Company through the Separation Date by providing up to 40 hours per month of service as an advisor to the new Chief Executive Officer. Mr. Ray will also resign as a member of the Company’s Board of Directors on the earlier of the CEO Transition Date and the Separation Date. Subject to the terms of the Transition Agreement and Mr. Ray entering into and not revoking a general release of claims in favor of the Company, (i) the Company will continue to pay Mr. Ray his current base salary through the Separation Date, (ii) Mr. Ray will be paid his 2021 and 2022 bonuses at the payout level achieved by the Company in those years, respectively, (iii) the date for Mr. Ray to exercise any stock options held by him that are vested through the Separation Date will be extended through December 31, 2023 (or until the original expiration date of the option, if earlier), (iv) any performance-based restricted stock units previously granted to Mr. Ray, for which the performance criteria has been met on or before the Separation Date, shall be accelerated and vest on the Separation Date, (v) if the Company has not appointed a new chief executive officer on or before July 1, 2022 and subject to Mr. Ray’s continued compliance with the terms of the Transition Agreement through the Separation Date (including not resigning from employment with the Company prior to the Separation Date), vesting of 8,365 of the 16,730 Restricted Stock Units granted on December 31, 2020 and scheduled to vest on December 10, 2023 shall be accelerated and vest on the Separation Date, (vi) if the Company has not appointed a new chief executive officer on or before the Separation Date and subject to Mr. Ray’s continued compliance with the terms of the Transition Agreement through the Separation Date (including not resigning from employment with the Company prior to the Separation Date), vesting of the remaining 8,365 of the 16,730 Restricted Stock Units granted on December 31, 2020 and scheduled to vest on December 10, 2023 shall be accelerated and vest on the Separation Date and (vii) the term of Mr. Ray’s non-competition agreement will be extended from twelve months to twenty-four months. The foregoing description of the Transition Agreement is not complete and is qualified in its entirety by reference to the full text of the Transition Agreement, which will be filed as an exhibit to the Company’s Annual Report on Form 10-K to be filed by the Company with the Securities and Exchange Commission for the year ending December 31, 2021.
| Item 7.01. | Regulation FD Disclosure. |
A copy of the Company’s press release announcing the foregoing is attached to this Current Report on Form 8-K as Exhibit 99.1 and incorporated herein by reference.
The information in this Item 7.01 and Exhibit 99.1 attached hereto is intended to be furnished and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section, nor shall they be deemed incorporated by reference in any filing under the Securities Act or the Exchange Act, except as expressly set forth by specific reference in such filing.
| Item 9.01. | Financial Statements and Exhibits. |
(d) Exhibits
| Exhibit No. |
Description | |
| 99.1 | Press Release of Brightcove Inc. dated October 27, 2021, including attachments, furnished herewith. | |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Date: October 27, 2021 | Brightcove Inc. | |||||
| By: | /s/ Robert Noreck | |||||
| Robert Noreck | ||||||
| Chief Financial Officer | ||||||
Exhibit 99.1
Brightcove Announces Financial Results for Third Quarter Fiscal Year 2021
and CEO Transition Plan
BOSTON, MA (October 27, 2021) – Brightcove Inc. (Nasdaq: BCOV), the global leader in video for business, today announced financial results for the third quarter ended September 30, 2021.
“Brightcove made progress across a number of our strategic priorities during the third quarter, in particular on product innovation and retention,” said Jeff Ray, Brightcove’s Chief Executive Officer. “We continue to enhance the value proposition of the Brightcove platform and enable our customers to improve their business performance with video every day.”
“While our revenue and profitability performance in the quarter were ahead of expectations, we did experience sales challenges in certain regions,” Ray continued. We have seen success with our go-to-market strategy in North America and have an aggressive plan to leverage these strategies across all of our go-to-market teams. We remain confident in Brightcove’s long-term ability to deliver significantly faster revenue growth and higher levels of profitability.”
Update on Executive Leadership:
Jeff Ray, Brightcove’s Chief Executive Officer, has informed the Company’s Board of Directors that he intends to retire from Brightcove at the end of 2022 and will step down as CEO and Board Director when his successor is hired. Mr. Ray will continue to lead Brightcove until that time, with a focus on executing on the Company’s growth plans and ensuring a smooth and orderly transition to the next CEO.
Mr. Ray commented, “I am incredibly proud of what we have accomplished in my time at Brightcove, in particular the significant acceleration in our product innovation and our relentless focus on customer success. I strongly believe in the transformational power of video and Brightcove’s unique ability to help customers be successful with their video strategies. I am confident we have laid the foundation for Brightcove to deliver greater value for our customers and achieve the company’s long-term financial targets.”
Deb Besemer, Chairperson of the Board of Brightcove, said, “Under Jeff’s leadership, Brightcove has made significant progress on our strategic priorities that build upon the company’s rich history as the world’s leading online video platform. On behalf of the Brightcove Board of Directors and all of our employees, I want to thank Jeff for his exceptional contributions to the company. The timing of Jeff’s retirement provides the company the time to find the right successor and ensure a smooth and effective transition to the next CEO.”
Third Quarter 2021 Financial Highlights:
| • | Revenue for the third quarter of 2021 was $52.2 million, an increase of 6% compared to $49.1 million for the third quarter of 2020. Subscription and support revenue was $49.2 million, an increase of 6% compared to $46.3 million for the third quarter of 2020. |
| • | Gross profit for the third quarter of 2021 was $33.5 million, representing a gross margin of 64% compared to a gross profit of $31.0 million and 63% for the third quarter of 2020. Non-GAAP gross profit for the third quarter of 2021 was $34.1 million, representing a non-GAAP gross margin of 65%, compared to a non-GAAP gross profit of $31.5 million and 64% for the third quarter of 2020. Non-GAAP gross profit and non-GAAP gross margin exclude stock-based compensation expense and the amortization of acquired intangible assets. |
| • | Loss from operations was $233 thousand for the third quarter of 2021, compared to an income of $1.3 million for the third quarter of 2020. Non-GAAP operating income, which excludes stock-based compensation expense, restructuring, the amortization of acquired intangible assets, merger-related expense and other (benefit) expense, was $2.9 million for the third quarter of 2021, compared to non-GAAP operating income of $4.5 million during the third quarter of 2020. |
| • | Net loss was $1.0 million, or a loss of $0.02 per diluted share, for the third quarter of 2021. This compares to a net income of $1.3 million, or $0.03 per diluted share, for the third quarter of 2020. Non-GAAP net income, which excludes stock-based compensation expense, restructuring, the amortization of acquired intangible assets, merger-related expense and other (benefit) expense, was $2.1 million for the third quarter of 2021, or $0.05 per diluted share, compared to non-GAAP net income of $4.6 million for the third quarter of 2020, or $0.11 per diluted share. |
| • | Adjusted EBITDA was $4.2 million for the third quarter of 2021, compared to adjusted EBITDA of $5.9 million for the third quarter of 2020. Adjusted EBITDA excludes stock-based compensation expense, merger-related expense, other (benefit) expense, restructuring, the amortization of acquired intangible assets, depreciation expense, other income/expense and the provision for income taxes. |
| • | Cash flow provided by operations was $7.4 million for the third quarter for 2021, compared to cash flow provided by operations of $3.6 million for the third quarter of 2020. |
| • | Free cash flow was $4.9 million after the company invested $2.5 million in capital expenditures and capitalization of internal-use software during the third quarter of 2021. Free cash flow was $1.4 million for the third quarter of 2020. |
| • | Cash and cash equivalents were $45.3 million as of September 30, 2021 compared to $37.5 million on December 31, 2020. |
A Reconciliation of GAAP to Non-GAAP results has been provided in the financial statement tables included at the end of this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”
Other Third Quarter and Recent Highlights:
| • | Average annual subscription revenue per premium customer was $93,400 in the third quarter of 2021, excluding starter customers who had average annualized revenue of $4,400 per customer. This compares to $89,000 in the comparable period in 2020. |
| • | Recurring dollar retention rate was 93% in the third quarter of 2021, within our historical target of the low to mid-90 percent range. |
| • | Net revenue retention rate was 95% in the third quarter of 2021 |
| • | Ended the quarter with 3,205 customers, of which 2,265 were premium. |
| • | New customers and customers who expanded their relationship during the third quarter include: Football Co, Mars Information Services, ITV, GameStop, Funny or Die, and Nikkei Visual Images. |
| • | Announced the acquisition of HapYak technology from Newsela, a leading K-12 instructional content platform, to help advance video interactivity. With the integration of the HapYak technology, Brightcove users can quickly and easily incorporate interactivity into virtually any video, including clickable hotspots, quizzes, shopping cart purchases, personalization, choose-your-own adventure paths, and a variety of calls to action. The technology will also enable marketers, HR, corporate training departments, and sales teams to track viewer actions and sentiment and to personalize customer journeys in entirely new ways. |
| • | Announced Brightcove Marketing Studio, a new solution that gives marketers access to easily find, use, and repurpose video assets, which are costly to create and underutilized across marketing teams. Brightcove Marketing Studio provides role-based access to video assets through a team’s preferred social platforms, marketing automation, digital asset management, and content management tools. |
| • | Announced Brightcove CorpTV, a solution designed for companies to think and act like media brands. Brightcove CorpTV enables organizations to create channels similar to Netflix or Hulu that stream content to customers and employees and other target audiences, each with their own, audience-specific, content. |
Business Outlook
Based on information as of today, October 27, 2021, the Company is issuing the following financial guidance.
Fourth Quarter 2021:
| • | Revenue is expected to be in the range of $51.0 million to $52.0 million, including approximately $2.2 million of professional services revenue. |
| • | Non-GAAP income from operations is expected to be in the range of $1.0 million to $2.0 million, which excludes stock-based compensation of approximately $2.6 million and the amortization of acquired intangible assets of approximately $0.7 million. |
| • | Adjusted EBITDA is expected to be in the range of $2.2 million to $3.2 million, which excludes stock-based compensation of approximately $2.6 million, the amortization of acquired intangible assets of approximately $0.7 million, depreciation expense of approximately $1.2 million, and other income/expense and the provision for income taxes of approximately $0.3 million. |
| • | Non-GAAP net income per diluted share is expected to be $0.02 to $0.04, which excludes stock-based compensation of approximately $2.6 million, the amortization of acquired intangible assets of approximately $0.7 million, and assumes approximately 41.9 million weighted-average shares outstanding. |
Full Year 2021:
| • | Revenue is expected to be in the range of $209.5 million to $210.5 million, including approximately $12.0 million of professional services revenue. |
| • | Non-GAAP income from operations is expected to be in the range of $15.3 million to $16.3 million, which excludes stock-based compensation of approximately $9.9 million, the amortization of acquired intangible assets of approximately $3.0 million, merger-related expenses of $0.3 and other (benefit) expense of ($2.0) million. |
| • | Adjusted EBITDA is expected to be in the range of $20.5 million to $21.5 million, which excludes stock-based compensation of approximately $9.9 million, the amortization of acquired intangible assets of approximately $3.0 million, merger-related expenses of $0.3, depreciation expense of approximately $5.3 million, other (benefit) expense of approximately ($2.0) million, and other income/expense and the provision for income taxes of approximately $1.8 million. |
| • | Non-GAAP earnings per diluted share is expected to be $0.32 to $0.35, which excludes stock-based compensation of approximately $9.9 million, the amortization of acquired intangible assets of approximately $3.0 million, merger-related expenses of $0.3, other (benefit) expense of ($2.0) million and assumes approximately 42.0 million weighted-average shares outstanding. |
Conference Call Information
Brightcove will host a conference call today, October 27, 2021, at 5:00 p.m. (Eastern Time) to discuss the Company’s financial results and current business outlook. A live webcast of the call will be available at the “Investors” page of the Company’s website, http://investor.brightcove.com. To access the call, dial 877-407-3982 (domestic) or 201-493-6780 (international). A replay of this conference call will be available for a limited time at 844-512-2921 (domestic) or 412-317-6671 (international). The replay conference ID is 13723548. A replay of the webcast will also be available for a limited time at http://investor.brightcove.com.
About Brightcove Inc. (NASDAQ: BCOV)
Brightcove creates the world’s most reliable, scalable, and secure video technology solutions to build a greater connection between companies and their audiences, no matter where they are or on which devices they consume content. In more than 70 countries, Brightcove’s intelligent video platform enables businesses to sell to customers more effectively, media leaders to stream and monetize content more reliably, and every organization to communicate with team members more powerfully. With two Technology and Engineering Emmy® Awards for innovation, uptime that consistently leads the industry, and unmatched scalability, we continuously push the boundaries of what video can do.
Visit www.brightcove.com. Brightcove. Video that means business™
Forward-Looking Statements
This press release includes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements concerning our financial guidance for the third fiscal quarter and full year 2021, our position to execute on our growth strategy, our ability to execute our CEO transition plan, and our ability to expand our leadership position and market opportunity. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” or words of similar meaning. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation: the effect of the COVID-19 pandemic, including our business operations, as well as its impact on the general economic and financial market conditions; our ability to retain existing customers and acquire new ones; our history of losses; the timing and successful integration of the Ooyala acquisition; expectations regarding the widespread adoption of customer demand for our products; the effects of increased competition and commoditization of services we offer, including data delivery and storage; keeping up with the rapid technological change required to remain competitive in our industry; our ability to manage our growth effectively and successfully recruit additional highly-qualified personnel, including a new CEO; the price volatility of our common stock; and other risks set forth under the caption “Risk Factors” in our most recently filed Annual Report on Form 10-K. We assume no obligation to update any forward-looking statements contained in this document as a result of new information, future events or otherwise.
Non-GAAP Financial Measures
Brightcove has provided in this release the non-GAAP financial measures of non-GAAP gross profit, non-GAAP gross margin, non-GAAP income (loss) from operations, non-GAAP net income (loss), adjusted EBITDA and non-GAAP diluted net income (loss) per share. Brightcove uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating Brightcove’s ongoing operational performance. Brightcove believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing its financial results with other companies in Brightcove’s industry, many of which present similar non-GAAP financial measures to investors. As noted, the non-GAAP financial results discussed above of non-GAAP gross profit, non-GAAP gross margin, non-GAAP income (loss) from operations, non-GAAP net income (loss) and non-GAAP diluted net income (loss) per share exclude stock-based compensation expense, amortization of acquired intangible assets, merger-related expenses, restructuring and other (benefit) expense. The non-GAAP financial results discussed above of adjusted EBITDA is defined as consolidated net income (loss), plus other income/expense, including interest expense and interest income, the provision for income taxes, depreciation expense, the amortization of acquired intangible assets, stock-based compensation expense, merger-related expenses, restructuring and other (benefit) expense. Merger-related expenses include fees incurred in connection with an acquisition. Non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. As previously mentioned, a reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release. The Company’s earnings press releases containing such non-GAAP reconciliations can be found on the Investors section of the Company’s web site at http://www.brightcove.com.
Investors:
ICR for Brightcove
Brian Denyeau, 646-277-1251
brian.denyeau@icrinc.com
Media:
Brightcove
Meredith Duhaime
mduhaime@brightcove.com
Brightcove Inc.
Condensed Consolidated Balance Sheets
(in thousands)
| September 30, 2021 | December 31, 2020 | |||||||
| Assets |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 45,285 | $ | 37,472 | ||||
| Accounts receivable, net of allowance |
28,138 | 29,305 | ||||||
| Prepaid expenses and other current assets |
20,376 | 18,738 | ||||||
|
|
|
|
|
|||||
| Total current assets |
93,799 | 85,515 | ||||||
| Property and equipment, net |
18,777 | 15,968 | ||||||
| Operating lease right-of-use asset |
5,668 | 8,699 | ||||||
| Intangible assets, net |
8,213 | 10,465 | ||||||
| Goodwill |
60,902 | 60,902 | ||||||
| Other assets |
6,491 | 5,254 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 193,850 | $ | 186,803 | ||||
|
|
|
|
|
|||||
| Liabilities and stockholders’ equity |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | 11,007 | $ | 10,456 | ||||
| Accrued expenses |
21,082 | 25,397 | ||||||
| Operating lease liability |
2,176 | 4,346 | ||||||
| Deferred revenue |
61,739 | 58,741 | ||||||
|
|
|
|
|
|||||
| Total current liabilities |
96,004 | 98,940 | ||||||
| Operating lease liability, net of current portion |
3,734 | 5,498 | ||||||
| Other liabilities |
1,536 | 2,763 | ||||||
|
|
|
|
|
|||||
| Total liabilities |
101,274 | 107,201 | ||||||
| Stockholders’ equity: |
||||||||
| Common stock |
41 | 40 | ||||||
| Additional paid-in capital |
295,464 | 287,059 | ||||||
| Treasury stock, at cost |
(871 | ) | (871 | ) | ||||
| Accumulated other comprehensive loss |
(600 | ) | (188 | ) | ||||
| Accumulated deficit |
(201,458 | ) | (206,438 | ) | ||||
|
|
|
|
|
|||||
| Total stockholders’ equity |
92,576 | 79,602 | ||||||
|
|
|
|
|
|||||
| Total liabilities and stockholders’ equity |
$ | 193,850 | $ | 186,803 | ||||
|
|
|
|
|
|||||
Condensed Consolidated Statements of Operations
(in thousands, except per share amounts)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Revenue: |
||||||||||||||||
| Subscription and support revenue |
$ | 49,226 | $ | 46,338 | $ | 148,667 | $ | 136,613 | ||||||||
| Professional services and other revenue |
2,937 | 2,746 | 9,785 | 7,050 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total revenue |
52,163 | 49,084 | 158,452 | 143,663 | ||||||||||||
| Cost of revenue: (1) (2) |
||||||||||||||||
| Cost of subscription and support revenue |
16,406 | 15,735 | 46,840 | 50,290 | ||||||||||||
| Cost of professional services and other revenue |
2,247 | 2,363 | 8,205 | 6,349 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total cost of revenue |
18,653 | 18,098 | 55,045 | 56,639 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Gross profit |
33,510 | 30,986 | 103,407 | 87,024 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Operating expenses: (1) (2) |
||||||||||||||||
| Research and development |
7,902 | 8,215 | 24,041 | 26,199 | ||||||||||||
| Sales and marketing |
18,451 | 14,813 | 52,730 | 42,370 | ||||||||||||
| General and administrative |
7,345 | 6,694 | 21,822 | 19,633 | ||||||||||||
| Merger-related |
45 | — | 300 | 5,768 | ||||||||||||
| Other (benefit) expense |
— | — | (1,965 | ) | — | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total operating expenses |
33,743 | 29,722 | 96,928 | 93,970 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Income (loss) from operations |
(233 | ) | 1,264 | 6,479 | (6,946 | ) | ||||||||||
| Other (expense) income, net |
(319 | ) | 204 | (937 | ) | (291 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Income (loss) before income taxes |
(552 | ) | 1,468 | 5,542 | (7,237 | ) | ||||||||||
| Provision for income taxes |
468 | 154 | 562 | 597 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income (loss) before income taxes |
$ | (1,020 | ) | $ | 1,314 | $ | 4,980 | $ | (7,834 | ) | ||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income (loss) per share—basic and diluted |
||||||||||||||||
| Basic |
$ | (0.02 | ) | $ | 0.03 | $ | 0.12 | $ | (0.20 | ) | ||||||
| Diluted |
(0.02 | ) | 0.03 | 0.12 | (0.20 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Weighted-average shares—basic and diluted |
||||||||||||||||
| Basic |
40,935 | 39,682 | 40,571 | 39,320 | ||||||||||||
| Diluted |
40,935 | 40,646 | 42,238 | 39,320 | ||||||||||||
| (1) Stock-based compensation included in above line items: |
||||||||||||||||
| Cost of subscription and support revenue |
$ | 157 | $ | 139 | $ | 501 | $ | 452 | ||||||||
| Cost of professional services and other revenue |
113 | 63 | 299 | 233 | ||||||||||||
| Research and development |
408 | 142 | 1,261 | 839 | ||||||||||||
| Sales and marketing |
583 | 768 | 2,082 | 2,440 | ||||||||||||
| General and administrative |
1,072 | 896 | 3,091 | 2,760 | ||||||||||||
| (2) Amortization of acquired intangible assets included in the above line items: |
||||||||||||||||
| Cost of subscription and support revenue |
$ | 335 | $ | 336 | $ | 1,006 | $ | 1,166 | ||||||||
| Sales and marketing |
407 | 477 | 1,245 | 1,432 | ||||||||||||
Brightcove Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
| Nine Months Ended September 30, | ||||||||
| Operating activities | 2021 | 2020 | ||||||
| Net income (loss) |
$ | 4,980 | $ | (7,834 | ) | |||
| Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
6,284 | 6,497 | ||||||
| Stock-based compensation |
7,234 | 6,724 | ||||||
| Provision for reserves on accounts receivable |
246 | 461 | ||||||
| Changes in assets and liabilities: |
||||||||
| Accounts receivable |
710 | (1,433 | ) | |||||
| Prepaid expenses and other current assets |
(914 | ) | (6,414 | ) | ||||
| Other assets |
(1,273 | ) | (1,247 | ) | ||||
| Accounts payable |
79 | 104 | ||||||
| Accrued expenses |
(4,402 | ) | 3,410 | |||||
| Operating leases |
(903 | ) | (13 | ) | ||||
| Deferred revenue |
2,707 | 8,667 | ||||||
|
|
|
|
|
|||||
| Net cash provided by operating activities |
14,748 | 8,922 | ||||||
|
|
|
|
|
|||||
| Investing activities |
||||||||
| Purchases of property and equipment, net of returns |
(1,625 | ) | (2,163 | ) | ||||
| Capitalization of internal-use software costs |
(4,657 | ) | (5,108 | ) | ||||
|
|
|
|
|
|||||
| Net cash used in investing activities |
(6,282 | ) | (7,271 | ) | ||||
|
|
|
|
|
|||||
| Financing activities |
||||||||
| Proceeds from exercise of stock options |
2,200 | 1,207 | ||||||
| Deferred acquisition payments |
(475 | ) | — | |||||
| Proceeds from debt |
— | 10,000 | ||||||
| Debt paydown |
— | (5,000 | ) | |||||
| Other financing activities |
(1,375 | ) | (448 | ) | ||||
|
|
|
|
|
|||||
| Net cash provided by financing activities |
350 | 5,759 | ||||||
|
|
|
|
|
|||||
| Effect of exchange rate changes on cash and cash equivalents |
(1,003 | ) | 163 | |||||
|
|
|
|
|
|||||
| Net increase in cash and cash equivalents |
7,813 | 7,573 | ||||||
| Cash and cash equivalents at beginning of period |
37,472 | 22,759 | ||||||
|
|
|
|
|
|||||
| Cash and cash equivalents at end of period |
$ | 45,285 | $ | 30,332 | ||||
|
|
|
|
|
|||||
Brightcove Inc.
Reconciliation of GAAP Gross Profit, GAAP Loss From Operations, GAAP Net Loss and GAAP Net Loss Per Share to
Non-GAAP Gross Profit, Non-GAAP Income From Operations, Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) Per Share
(in thousands, except per share amounts)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| GROSS PROFIT: |
||||||||||||||||
| GAAP gross profit |
$ | 33,510 | $ | 30,986 | $ | 103,407 | $ | 87,024 | ||||||||
| Stock-based compensation expense |
270 | 202 | 800 | 685 | ||||||||||||
| Amortization of acquired intangible assets |
335 | 336 | 1,006 | 1,166 | ||||||||||||
| Restructuring |
— | — | — | 51 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP gross profit |
$ | 34,115 | $ | 31,524 | $ | 105,213 | $ | 88,926 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| INCOME (LOSS) FROM OPERATIONS: |
||||||||||||||||
| GAAP income (loss) from operations |
$ | (233 | ) | $ | 1,264 | $ | 6,479 | $ | (6,946 | ) | ||||||
| Stock-based compensation expense |
2,333 | 2,008 | 7,234 | 6,724 | ||||||||||||
| Amortization of acquired intangible assets |
742 | 813 | 2,251 | 2,598 | ||||||||||||
| Merger-related |
45 | — | 300 | 5,768 | ||||||||||||
| Restructuring |
— | 443 | — | 1,711 | ||||||||||||
| Other (benefit) expense |
— | — | (1,965 | ) | — | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP income from operations |
$ | 2,887 | $ | 4,528 | $ | 14,299 | $ | 9,855 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| NET INCOME (LOSS): |
||||||||||||||||
| GAAP net income (loss) |
$ | (1,020 | ) | $ | 1,314 | $ | 4,980 | $ | (7,834 | ) | ||||||
| Stock-based compensation expense |
2,333 | 2,008 | 7,234 | 6,724 | ||||||||||||
| Amortization of acquired intangible assets |
742 | 813 | 2,251 | 2,598 | ||||||||||||
| Merger-related |
45 | — | 300 | 5,768 | ||||||||||||
| Restructuring |
— | 443 | — | 1,711 | ||||||||||||
| Other (benefit) expense |
— | — | (1,965 | ) | — | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP net income |
$ | 2,100 | $ | 4,578 | $ | 12,800 | $ | 8,967 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| GAAP diluted net income (loss) per share |
$ | (0.02 | ) | $ | 0.03 | $ | 0.12 | $ | (0.20 | ) | ||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP diluted net income per share |
$ | 0.05 | $ | 0.11 | $ | 0.30 | $ | 0.22 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Shares used in computing GAAP diluted net income (loss) per share |
40,935 | 39,682 | 40,571 | 39,320 | ||||||||||||
| Shares used in computing Non-GAAP diluted net income (loss) per share |
41,736 | 40,646 | 42,238 | 39,971 | ||||||||||||
Calculation of Adjusted EBITDA
(in thousands)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Net income (loss) |
$ | (1,020 | ) | $ | 1,314 | $ | 4,980 | $ | (7,834 | ) | ||||||
| Other expense, net |
319 | (204 | ) | 937 | 291 | |||||||||||
| Provision for income taxes |
468 | 154 | 562 | 597 | ||||||||||||
| Depreciation and amortization |
2,006 | 2,140 | 6,284 | 6,497 | ||||||||||||
| Stock-based compensation expense |
2,333 | 2,008 | 7,234 | 6,724 | ||||||||||||
| Merger-related |
45 | — | 300 | 5,768 | ||||||||||||
| Restructuring |
— | 443 | — | 1,711 | ||||||||||||
| Other (benefit) expense |
— | — | (1,965 | ) | — | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Adjusted EBITDA |
$ | 4,151 | $ | 5,855 | $ | 18,332 | $ | 13,754 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||